$200,000
For Sale

6503 Juarez Street

Baytown, TX 77521
1216 sqft | 3 beds | 2 baths | 0.11 acres | #10213381
Type:Multi-Family
Structure:2 Family
Zone:Residential

Description

Two (2) Manufactured Homes for sale. Unit 1 is a 3/2 with 1216 sq ft. - Rents for $1,200 per month. - Unit 2 is a 2/1 with 700 sq ft. - Rents for $1,000 per month Tenant Occupied - Do not disturb tenants, enter gate or knock doors without an appointment. **Net Income Capitalization Method -- (NOI) $20,000 annually -- 10% Capitalization Rate -- $200,000**……**Gross Rent Mulitplier (GRM) Method -- At a GRM of 8: Value = $26,400 x 8 = $211,200**

  • Interior Details
      • InteriorCountertops(Formica)
    • Beds & Baths
      • Bedrooms3
      • Bathrooms2
      • Full Baths2
  • Property Details
      • Lot Description0 Up To 1/4 Acre
    • Measurements
      • Acres0.1148
      • Square Feet1216
  • Construction Details
      • Property TypeMulti-Family
    • Condition
      • Year Built1994
  • Community and Neighborhood Details
      • SubdivisionLittle Mexico
    • Location
      • School District23 - Goose Creek Consolidated
      • Middle SchoolHighlands Junior High School
      • Elementary SchoolHARLEM ELEMENTARY SCHOOL
      • High SchoolGOOSE CREEK MEMORIAL
      • CountyHarris
  • Financial Details
      • Taxes Annual$1,373
  • Other
      • MLS #10213381

Location

Kenya JacksonReal Estate Group
$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00